Prajay Engineers Syndicate Ltd: Accumulate on all declines;
BSE Code: 531746
Face Value: Rs.10
CMP: Rs.17.70
Book Value: Rs.152.34
EPS: Rs.17.87
P/E: 0.99
Dividend: 25%
Market Cap: Rs.70.26 Cr
Buying Price:
The scrip should be bought above Rs.18.5
Company Background:
Prajay Engineers Syndicate Ltd (PESL) was promoted by Mr. Chandra Mohan Reddy.
It’s a 25 years old partnership firm converted into a public limited company in
the year 1994. It pioneers in construction activities in the twin cities of
Hyderabad-Secunderabad. Its Key developments include residential flats,
townships, shopping malls, office buildings and group housings.
The company has developed around 6.7
million square feet over the past twenty years across more than 75 projects and
a further 10.7 million square feet of land is under various stages of
development. Prajay has a significant presence in the hospitality segment also,
with three landmark ventures in the city: Prajay's luxury resort, the Celebrity
Holiday Retreat and the 30 room Celebrity Boutique Hotel (located 500 metres
away from the airport). Prajay has been the leader in identifying new locations
that are today of strategic importance, which has given it huge cost advantage.
Shareholding Pattern:
The promoters hold 16.42% while the general public holds, 83.58%. Among the
general public FIIs hold a whooping 58.78% of the shares of the company.
Shareholding belonging to the category "Public" and holding more than 1%
of the Total No.of Shares |
|
Sl. No. |
Name of the Shareholder |
No. of Shares |
Shares as % of Total No. of Shares |
1 |
Copthall Maritius Investment Ltd |
1,808,085 |
4.55 |
2 |
Goldman Sachs Investment Mauritius Ltd |
852,543 |
2.15 |
3 |
Citigroup Global Markets (Mauritius) Pvt Ltd |
2,130,796 |
5.37 |
4 |
ABN Amro Bank N.V. London Branch |
1,518,952 |
3.83 |
5 |
Merrill Lynch Capital Markets Espana S.A.S.V. |
1,487,223 |
3.75 |
6 |
Morgan Stanley Investments Mauritius Ltd |
617,200 |
1.55 |
7 |
Swiss Finance Corporation Mauritius Ltd |
1,047,459 |
2.64 |
8 |
S Madhuri Reddy |
410,000 |
1.03 |
9 |
N Ravinder Reddy |
2,020,100 |
5.09 |
10 |
Merlin Securities Ltd |
5,336,134 |
13.44 |
11 |
GRA Finance Corprate |
457,701 |
1.15 |
12 |
Clsa Mauritius Ltd |
1,361,942 |
3.43 |
13 |
ABN Amro Bank N.V. London Branch |
424,211 |
1.07 |
14 |
BSMA Ltd |
760,000 |
1.91 |
15 |
Deutsche Securities Mauritius Ltd |
2,358,893 |
5.94 |
|
Total |
22,591,239 |
56.91 |
Financials: Though for Q2FY09, the total
income was almost flat the net profit of the company suffered due to higher
expenditure and higher depreciation, as can be seen below. The fact that the
interest cost was more or less flat comparing Q-o-Q was a good sign. Moreover,
the tax component was also less in Q2FY09, as compared to the same quarter
previous year. However, due to the downturn, the operating margin and net profit
margin took a quantum hit. However, this is going to correct in the next few
quarters, due to the fall in the price of raw materials, in the last few
quarters and also due to seasonal demand.
Standalone
Result of Prajay Engineers Syndicate Ltd
Type |
Un-Audited |
Un-Audited |
Un-Audited |
Un-Audited |
Un-Audited |
Audited |
|
Period Ending |
30-Sep-08 |
30-Jun-08 |
31-Mar-08 |
31-Dec-07 |
30-Sep-07 |
31-Mar-08 |
|
No. of Months |
3 |
3 |
3 |
3 |
3 |
12 |
|
Description |
Amount (Rs. million) |
|
Net Sales / Interest Earned / Operating Income |
418.44 |
222.10 |
907.03 |
1,369.56 |
462.46 |
3,440.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income |
1.92 |
1.78 |
6.83 |
0.96 |
0.91 |
9.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Income |
420.36 |
223.87 |
913.86 |
- |
463.37 |
3,450.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenditure |
-270.24 |
-144.32 |
-904.12 |
- |
-200.17 |
-2,061.87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
-27.06 |
-24.94 |
-11.61 |
-27.97 |
-27.69 |
-90.87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit Before Depreciation and Tax |
123.06 |
54.61 |
-1.87 |
-27.97 |
235.51 |
1,297.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
-9.11 |
-8.66 |
-7.89 |
- |
-4.96 |
-22.52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before Tax |
113.95 |
45.96 |
-9.76 |
705.01 |
230.55 |
1,274.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax |
-39.03 |
-15.92 |
-41.06 |
-49.75 |
-76.58 |
-246.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Profit |
74.92 |
30.04 |
-50.82 |
655.26 |
153.97 |
1,028.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Capital |
396.96 |
396.96 |
396.96 |
275.91 |
248.57 |
396.96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic EPS after Extraordinary items |
1.89 |
0.76 |
-1.85 |
25.47 |
6.58 |
37.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS after Extraordinary items |
1.89 |
0.76 |
-1.85 |
17.32 |
4.05 |
37.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nos. of Shares - Public |
33,178,576.00 |
33,178,576.00 |
33,178,576.00 |
22,473,112.00 |
20,017,152.00 |
33,178,576.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of Shares-Public |
83.58 |
83.58 |
83.58 |
81.45 |
80.53 |
83.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Profit Margin |
35.88 |
35.82 |
1.07 |
- |
56.91 |
40.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Profit Margin |
17.90 |
13.53 |
-5.60 |
47.84 |
33.29 |
29.90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash EPS |
2.12 |
0.97 |
-1.08 |
- |
6.39 |
26.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes |
Notes |
Notes |
Notes |
Notes |
Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Detailed |
Detailed |
Detailed |
Detailed |
Detailed |
Detailed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key Highlights:
The company earns 95% of its
revenue from Real Estate and from Hospitality segment.
In March 2007 the company posted a
turnover of over Rs.2,000 million and profits of around Rs.800 million. It
achieved Rs.1,000 million turnover in one quarter.
Last year the company signed a
joint venture with Sunway Group,
Malaysia
for development of residential condominiums projects in Hyderabad.
Prajay Engineers' Land bank stands
at approximately 850 acres 80% of which is in and around Hyderabad
In the last twenty years of its
existence, PESL has delivered 75 projects and developed around 6.7 million
square feet.
Investment
Rationale:
The increased demand for
residential units and commercial, office space for the IT and ITES companies
suggest that the spurt will continue for years to come. An estimated inflow of
Rs.5,508 billion investments in this sector will usher in development at a
remarkable pace.
Government thrust on
infrastructure spending has given a tremendous boost to construction sector in
terms of market size resulting in higher demand across the sector.
Prajay Engineers Syndicate's base
in the twin cities of
Hyderabad
and Secunderabad offers it a myriad of opportunities in the real estate sector.
The rapidly growing IT/ITES industry in
Hyderabad
has its roots in the proactive role of the state government pitching Hyderabad
as the 'Hi-Tec' city of India.
The Government's decision to
launch
Bio Tech
Park and Fab City has further given a boost to technology driven growth in
Hyderabad.
The company currently has around
31 projects underway and plans to construct around 37.6 million square feet in
the next four to five years. All projects have credit Rating of A+ by FIs.
With its visionary approach and
contemporary building practices, cutting edge management discipline, Prajay is
at the forefront of imparting dynamism to infrastructure development industry.
The company is foraying into Tier
II cities of
Andhra
Pradesh like Vizag and Vijaywada, by FY10.
The company want to invest around
Rs.500-600 Cr in the coming years to develop the hospitality segment; to create
1000 room capacity by 2009 in the 5 star, 4-star and the 3- star business class
categories; and to develop 31 projects including residential, commercial, retail
and hospitality projects, aggregating to around 37.57 million square feet over
the next five years.
PESL’s 100% subsidiary Prajay
Holdings, has received a commitment of FDI recently, to the tune of rupees
equivalent of US $ 36 million for one of its prime projects at Hyderabad wherein
a development of around 40 lac square ft has been planned by the company.
The company is riding high on the
real estate and infrastructure boom: it has set a target of reaching Rs.1000
crore turnover by FY10.
Future Focus:
Premium Apartments, Ultra-modern Townships, Development of Golf course,
Independent premium bungalows, Development of 3 and 5 star hotels,
Infrastructure development, Shopping Malls. These are all high volume and high
margin activities.
Conclusion:
As the
trend of spiraling growth continues, there are miles more to go, and further
milestones to achieve. With 31 planned and ongoing projects, which will
culminate into construction of around 38 million square feet and the residential
segment comprising of about 84 percent of the total area under development, the
company is expected to do well in future. The stock at the current market price
provides an investment opportunity and one should invest in it taking a call for
12-15 months horizon for at least 50% from the CMP of Rs.17.7.
Chartical
Indicators:
For the short term, buy the scrip only if it closes above Rs.18.5 on a daily
closing basis. The MACD and CCI are in perfect buy mode, while Stochastic,
Bollinger Bands, and
Williams%R
are also in buy mode.
Moreover, in the Candle Stick Chart Pattern, the inverted hammer, formation
indicates that a significant decline has taken place in the stock price and the
shorts are beginning to cover their positions---a very bullish indicator.
With this Candle Stick Chart Pattern, it is imperative to watch the next day's
trading action.
If the stock
opens strong and remains strong during the day, then a key Reversal is likely in
progress—a perfect time to bag the scrip.
Note:
This stock was recommended to the Paid Groups in the
Sunday Report of 30-11-08.